Mar '17 Mar '16 Mar '15 Mar '14 Mar '13 Net Sales/Income from operations 764.68 750.30 847.67 868.02 744.72 Other Operating Income -- 3.84 4.10 7.64 1.81 Total Income From Operations 764.68 754.14 851.77 875.66 746.53 EXPENDITURE Consumption of Raw Materials 448.49 437.90 485.99 513.86 437.22 Purchase of Traded Goods 0.16 2.28 -- 0.45 -- Increase/Decrease in Stocks -4.15 6.24 3.49 -10.50 1.43 Power & Fuel -- 68.51 73.21 69.08 64.08 Employees Cost 52.77 49.58 47.33 43.92 36.93 Depreciation 26.23 28.78 31.67 24.46 24.16 Excise Duty -- -- -- -- -- Admin. And Selling Expenses -- -- -- -- -- R & D Expenses -- -- -- -- -- Provisions And Contingencies -- -- -- -- -- Exp. Capitalised -- -- -- -- -- Other Expenses 189.46 117.93 149.63 132.88 111.41 P/L Before Other Inc. , Int., Excpt. Items & Tax 51.72 42.91 60.45 101.52 71.30 Other Income 7.79 0.60 0.19 0.03 -- P/L Before Int., Excpt. Items & Tax 59.51 43.51 60.64 101.55 71.30 Interest 27.71 35.05 44.84 37.73 44.24 P/L Before Exceptional Items & Tax 31.80 8.46 15.80 63.82 27.06 Exceptional Items -- -1.19 -2.94 -13.48 -- P/L Before Tax 31.80 7.27 12.86 50.33 27.06 Tax 13.85 2.87 5.08 14.06 9.53 P/L After Tax from Ordinary Activities 17.95 4.40 7.78 36.27 17.54 Prior Year Adjustments -- -- -- -- -- Extra Ordinary Items -- -- -- -- -- Net Profit/(Loss) For the Period 17.95 4.40 7.78 36.27 17.54 Equity Share Capital 78.15 70.65 70.65 70.65 70.65 Reserves Excluding Revaluation Reserves -- 70.75 66.35 58.58 22.30 Equity Dividend Rate (%) -- -- -- -- -- EPS Before Extra Ordinary Basic EPS 2.46 0.54 1.02 5.05 2.40 Diluted EPS 2.46 0.54 1.02 5.05 2.40 EPS After Extra Ordinary Basic EPS 2.46 0.54 1.02 5.05 2.40 Diluted EPS 2.46 0.54 1.02 5.05 2.40 Public Share Holding No Of Shares (Crores) -- -- 2.71 2.72 2.72 Share Holding (%) -- -- 38.34 38.46 38.46 Promoters and Promoter Group Shareholding a) Pledged/Encumbered - Number of shares (Crores) -- -- 1.77 1.77 1.77 - Per. of shares (as a % of the total sh. of prom. and promoter group) -- -- 40.63 40.71 40.71 - Per. of shares (as a % of the total Share Cap. of the company) -- -- 25.05 25.05 25.05 b) Non-encumbered - Number of shares (Crores) -- -- 2.59 2.58 2.58 - Per. of shares (as a % of the total sh. of prom. and promoter group) -- -- 59.37 59.29 59.29 - Per. of shares (as a % of the total Share Cap. of the company) -- -- 36.60 36.49 36.49 Notes
Quarterly Results of Ginni Filaments
------------------- in Rs. Cr. -------------------
 | ||||||||||
| ||||||||||
| Mar '17 | Dec '16 | Sep '16 | Jun '16 | Mar '16 | ||||||
| ||||||||||
| Net Sales/Income from operations | 202.58 | 184.35 | 182.32 | 195.42 | 197.92 | |||||
| Other Operating Income | -- | 1.45 | 0.75 | 0.73 | 1.37 | |||||
| Total Income From Operations | 202.58 | 185.81 | 183.07 | 196.16 | 199.29 | |||||
| EXPENDITURE | ||||||||||
| Consumption of Raw Materials | 113.15 | 119.04 | 101.83 | 114.47 | 113.67 | |||||
| Purchase of Traded Goods | 0.16 | -- | -- | -- | -- | |||||
| Increase/Decrease in Stocks | 14.38 | -16.09 | -3.17 | 0.73 | 12.21 | |||||
| Power & Fuel | -- | 17.73 | 15.69 | 15.64 | 14.25 | |||||
| Employees Cost | 12.88 | 13.45 | 12.83 | 13.61 | 13.50 | |||||
| Depreciation | 6.66 | 5.26 | 7.38 | 6.94 | 6.66 | |||||
| Excise Duty | -- | -- | -- | -- | -- | |||||
| Admin. And Selling Expenses | -- | -- | -- | -- | -- | |||||
| R & D Expenses | -- | -- | -- | -- | -- | |||||
| Provisions And Contingencies | -- | -- | -- | -- | -- | |||||
| Exp. Capitalised | -- | -- | -- | -- | -- | |||||
| Other Expenses | 44.55 | 31.85 | 31.85 | 32.15 | 29.29 | |||||
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 10.80 | 14.57 | 16.66 | 12.61 | 9.72 | |||||
| Other Income | 4.83 | 0.00 | 0.02 | 0.01 | 0.09 | |||||
| P/L Before Int., Excpt. Items & Tax | 15.63 | 14.57 | 16.68 | 12.62 | 9.80 | |||||
| Interest | 5.00 | 6.41 | 7.90 | 8.40 | 6.23 | |||||
| P/L Before Exceptional Items & Tax | 10.63 | 8.16 | 8.78 | 4.22 | 3.58 | |||||
| Exceptional Items | -- | -- | -- | -- | -1.19 | |||||
| P/L Before Tax | 10.63 | 8.16 | 8.78 | 4.22 | 2.38 | |||||
| Tax | 4.96 | 3.42 | 3.73 | 1.74 | 0.18 | |||||
| P/L After Tax from Ordinary Activities | 5.68 | 4.74 | 5.05 | 2.48 | 2.21 | |||||
| Prior Year Adjustments | -- | -- | -- | -- | -- | |||||
| Extra Ordinary Items | -- | -- | -- | -- | -- | |||||
| Net Profit/(Loss) For the Period | 5.68 | 4.74 | 5.05 | 2.48 | 2.21 | |||||
| Equity Share Capital | 78.15 | 70.65 | 70.65 | 70.65 | 70.65 | |||||
| Reserves Excluding Revaluation Reserves | -- | -- | -- | -- | -- | |||||
| Equity Dividend Rate (%) | -- | -- | -- | -- | -- | |||||
| EPS Before Extra Ordinary | ||||||||||
| Basic EPS | 0.78 | 0.65 | 0.69 | 0.33 | 0.29 | |||||
| Diluted EPS | 0.78 | 0.65 | 0.69 | 0.33 | 0.29 | |||||
| EPS After Extra Ordinary | ||||||||||
| Basic EPS | 0.78 | 0.65 | 0.69 | 0.33 | 0.29 | |||||
| Diluted EPS | 0.78 | 0.65 | 0.69 | 0.33 | 0.29 | |||||
| Public Share Holding | ||||||||||
| No Of Shares (Crores) | -- | -- | -- | -- | -- | |||||
| Share Holding (%) | -- | -- | -- | -- | -- | |||||
| Promoters and Promoter Group Shareholding | ||||||||||
| a) Pledged/Encumbered | ||||||||||
| - Number of shares (Crores) | -- | -- | -- | -- | -- | |||||
| - Per. of shares (as a % of the total sh. of prom. and promoter group) | -- | -- | -- | -- | -- | |||||
| - Per. of shares (as a % of the total Share Cap. of the company) | -- | --- | -- | -- | -- | |||||
| b) Non-encumbered | ||||||||||
| - Number of shares (Crores) | -- | -- | -- | -- | -- | |||||
| - Per. of shares (as a % of the total sh. of prom. and promoter group) | -- | -- | -- | -- | -- | |||||
| - Per. of shares (as a % of the total Share Cap. of the company) MY ADVISE YOU INVEST IN THIS MULTIBAGGER STOCK FOR 2 TO 3 YEARS THEN YOU REMEMBER ME.... | -- | -- | -- | -- | - | |||||
Thank you sir
ReplyDelete