 |
|
| | Dec '17 | Sep '17 | Jun '17 | Mar '17 | Dec '16 |
|
| Net Sales/Income from operations | 248.68 | 277.94 | 238.25 | 231.72 | 326.31 |
| Other Operating Income | 5.17 | 5.20 | 5.20 | 9.31 | 0.09 |
| Total Income From Operations | 253.86 | 283.14 | 243.45 | 241.03 | 326.41 |
| EXPENDITURE | | | | |
| Consumption of Raw Materials | 136.46 | 118.13 | 130.41 | 112.72 | 110.54 |
| Purchase of Traded Goods | 87.57 | 131.67 | 96.87 | 102.02 | 152.76 |
| Increase/Decrease in Stocks | -2.74 | -5.55 | -20.63 | -13.28 | 0.05 |
| Power & Fuel | -- | -- | -- | -- | -- |
| Employees Cost | 4.98 | 5.90 | 5.42 | 4.79 | 5.68 |
| Depreciation | 2.16 | 2.10 | 2.08 | 4.76 | 4.60 |
| Excise Duty | -- | -- | -- | -- | -- |
| Admin. And Selling Expenses | -- | -- | -- | -- | -- |
| R & D Expenses | -- | -- | -- | -- | -- |
| Provisions And Contingencies | -- | -- | -- | -- | -- |
| Exp. Capitalised | -- | -- | -- | -- | -- |
| Other Expenses | 21.82 | 22.36 | 22.14 | 26.05 | 48.14 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 3.59 | 8.53 | 7.16 | 3.97 | 4.64 |
| Other Income | -- | -- | -- | -- | -- |
| P/L Before Int., Excpt. Items & Tax | 3.59 | 8.53 | 7.16 | 3.97 | 4.64 |
| Interest | 1.93 | 7.55 | 6.26 | 1.71 | 3.06 |
| P/L Before Exceptional Items & Tax | 1.66 | 0.99 | 0.90 | 2.25 | 1.58 |
| Exceptional Items | -0.77 | -- | -- | -- | -- |
| P/L Before Tax | 0.89 | 0.99 | 0.90 | 2.25 | 1.58 |
| Tax | -- | -- | -- | -1.80 | -- |
| P/L After Tax from Ordinary Activities | 0.89 | 0.99 | 0.90 | 4.05 | 1.58 |
| Prior Year Adjustments | -- | -- | -- | -- | -- |
| Extra Ordinary Items | -- | -- | -- | -- | -- |
| Net Profit/(Loss) For the Period | 0.89 | 0.99 | 0.90 | 4.05 | 1.58 |
| Equity Share Capital | 39.81 | 39.81 | 39.81 | 39.81 | 39.81 |
| Reserves Excluding Revaluation Reserves | -- | -- | -- | -- | -- |
| Equity Dividend Rate (%) | -- | -- | -- | -- | -- |
| EPS Before Extra Ordinary | | | | |
| Basic EPS | 0.04 | 0.02 | 0.02 | 0.10 | 0.04 |
| Diluted EPS | 0.04 | 0.02 | 0.02 | 0.10 | 0.04 |
| EPS After Extra Ordinary | | | | |
| Basic EPS | 0.04 | 0.02 | 0.02 | 0.10 | 0.04 |
| Diluted EPS | 0.04 | 0.02 | 0.02 | 0.10 | 0.04 |
| Public Share Holding | | | | |
| No Of Shares (Crores) | -- | -- | -- | 19.95 | 19.95 |
| Share Holding (%) | -- | -- | -- | 50.12 | 50.11 |
| Promoters and Promoter Group Shareholding | | | | |
| a) Pledged/Encumbered | | | | |
| - Number of shares (Crores) | -- | -- | -- | 4.55 | 4.62 |
| - Per. of shares (as a % of the total sh. of prom. and promoter group) | -- | -- | -- | 22.91 | 23.26 |
| - Per. of shares (as a % of the total Share Cap. of the company) | -- | -- | -- | 11.43 | 11.60 |
| b) Non-encumbered | | | | |
| - Number of shares (Crores) | -- | -- | -- | 15.24 | 15.24 |
| - Per. of shares (as a % of the total sh. of prom. and promoter group) | -- | -- | -- | 76.75 | 76.74 |
| - Per. of shares (as a % of the total Share Cap. of the company) | -- | -- | -- | 38.29 | 38.29 |
Notes
| |201712 | |201709 | |201706 | |201703 | |201612 |
ANNUALY.......
India Steel Works |
|
| Standalone Yearly Results | ------------------- in Rs. Cr. ------------------- |
|
|
| | Mar '17 | Mar '16 | Mar '15 | Mar '14 | Mar '13 |
|
| Net Sales/Income from operations | 1,038.46 | 583.89 | 512.97 | 613.23 | 724.86 |
| Other Operating Income | 9.90 | 10.47 | 5.21 | 1.15 | 5.15 |
| Total Income From Operations | 1,048.36 | 594.36 | 518.18 | 614.38 | 730.02 |
| EXPENDITURE | | | | |
| Consumption of Raw Materials | 443.41 | 316.31 | 380.53 | 346.53 | 458.78 |
| Purchase of Traded Goods | 507.30 | 177.02 | 32.36 | 159.01 | 197.06 |
| Increase/Decrease in Stocks | -58.95 | -33.60 | -33.36 | 10.42 | -33.58 |
| Power & Fuel | -- | -- | -- | -- | -- |
| Employees Cost | 20.77 | 21.36 | 17.87 | 14.17 | 12.79 |
| Depreciation | 18.36 | 17.92 | 15.31 | 14.56 | 13.98 |
| Excise Duty | -- | -- | -- | -- | -- |
| Admin. And Selling Expenses | -- | -- | -- | -- | -- |
| R & D Expenses | -- | -- | -- | -- | -- |
| Provisions And Contingencies | -- | -- | -- | -- | -- |
| Exp. Capitalised | -- | -- | -- | -- | -- |
| Other Expenses | 101.78 | 83.23 | 92.36 | 71.20 | 77.31 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 15.69 | 12.12 | 13.11 | -1.52 | 3.67 |
| Other Income | -- | -- | -- | -- | -- |
| P/L Before Int., Excpt. Items & Tax | 15.69 | 12.12 | 13.11 | -1.52 | 3.67 |
| Interest | 9.48 | 9.86 | 11.03 | 15.19 | 14.47 |
| P/L Before Exceptional Items & Tax | 6.21 | 2.26 | 2.08 | -16.70 | -10.79 |
| Exceptional Items | -- | -- | -- | 4.15 | 0.00 |
| P/L Before Tax | 6.21 | 2.26 | 2.08 | -12.55 | -10.80 |
| Tax | -1.80 | -1.78 | -0.04 | 0.02 | 0.02 |
| P/L After Tax from Ordinary Activities | 8.01 | 4.04 | 2.12 | -12.57 | -10.81 |
| Prior Year Adjustments | -- | -- | -- | -- | -- |
| Extra Ordinary Items | -- | -- | -- | -- | -- |
| Net Profit/(Loss) For the Period | 8.01 | 4.04 | 2.12 | -12.57 | -10.81 |
| Equity Share Capital | 39.81 | 39.81 | 39.81 | 39.81 | 23.41 |
| Reserves Excluding Revaluation Reserves | 141.02 | 133.02 | 54.86 | 52.74 | -28.11 |
| Equity Dividend Rate (%) | -- | -- | -- | -- | -- |
| EPS Before Extra Ordinary | | | | |
| Basic EPS | 0.20 | 0.10 | 0.05 | -0.32 | -0.46 |
| Diluted EPS | 0.20 | 0.10 | 0.05 | -0.32 | -0.46 |
| EPS After Extra Ordinary | | | | |
| Basic EPS | 0.20 | 0.10 | 0.05 | -0.32 | -0.46 |
| Diluted EPS | 0.20 | 0.10 | 0.05 | -0.32 | -0.46 |
| Public Share Holding | | | | |
| No Of Shares (Crores) | 19.95 | -- | 19.95 | 19.95 | 12.26 |
| Share Holding (%) | 50.12 | -- | 50.12 | 50.12 | 52.37 |
| Promoters and Promoter Group Shareholding | | | | |
| a) Pledged/Encumbered | | | | |
| - Number of shares (Crores) | 4.55 | -- | 5.13 | 5.13 | 9.08 |
| - Per. of shares (as a % of the total sh. of prom. and promoter group) | 22.91 | -- | 25.83 | 25.83 | 81.43 |
| - Per. of shares (as a % of the total Share Cap. of the company) | 11.43 | -- | 12.88 | 12.88 | 38.78 |
| b) Non-encumbered | | | | |
| - Number of shares (Crores) | 15.24 | -- | 14.73 | 14.73 | 2.07 |
| - Per. of shares (as a % of the total sh. of prom. and promoter group) | 76.75 | -- | 74.17 | 74.17 | 18.57 |
| - Per. of shares (as a % of the total Share Cap. of the company) | 38.29 | -- | 37.00 | 36.99 | 8.85 |
| Notes | |201703 | |201603 | |201503 | |201403 | |201303 |
| |
|
0 comments:
Post a Comment